|
2020.3 |
2021.3 |
2022.3 |
2023.3 |
2024.3 |
|
Cash and deposits |
25,226 |
36,280 |
25,855 |
36,272 |
63,935 |
|
Total current assets |
175,714 |
194,332 |
226,300 |
266,125 |
316,909 |
|
Total property, plant and equipment |
127,852 |
134,530 |
143,007 |
165,043 |
188,596 |
|
Total intangible assets |
6,426 |
4,419 |
2,894 |
5,240 |
5,072 |
|
Total investments and other assets |
75,358 |
98,578 |
108,520 |
104,470 |
146,068 |
|
Total non-current assets |
209,636 |
237,528 |
254,423 |
274,754 |
339,737 |
|
Total assets |
385,416 |
431,913 |
480,763 |
540,906 |
656,663 |
|
Total current liabilities |
102,015 |
107,839 |
129,376 |
175,312 |
188,530 |
|
Total non-current liabilities |
78,082 |
89,503 |
101,447 |
94,704 |
94,252 |
|
Total liabilities |
180,098 |
197,342 |
230,824 |
270,016 |
282,783 |
|
Share capital |
33,021 |
33,021 |
33,021 |
33,021 |
52,841 |
|
Retained earnings |
87,180 |
95,869 |
93,661 |
103,503 |
131,542 |
|
Total shareholders equity |
171,823 |
179,537 |
181,623 |
189,404 |
258,078 |
|
Total accumulated other comprehensive income |
4,513 |
22,708 |
33,609 |
41,272 |
71,913 |
|
Non-controlling interests |
28,982 |
32,324 |
34,705 |
40,213 |
43,888 |
|
Total net assets |
205,318 |
234,570 |
249,938 |
270,890 |
373,880 |
|
Total liabilities and net assets |
385,416 |
431,913 |
480,763 |
540,906 |
656,663 |
|
|