Financial Statements

Statement of Income

(Million yen)
2022.3 2023.3 2024.3 2025.3 2026.3
Net sales 432,133 517,735 562,897 580,340 608,995
　Cost of sales 335,359 404,506 436,717 440,859 453,946
Gross profit 96,773 113,228 126,179 139,481 155,048
　Selling, general and administrative expenses 74,108 81,728 84,584 89,452 94,875
Operating profit 22,664 31,500 41,595 50,028 60,172
　Total non-operating income 3,995 2,357 9,263 6,389 7,497
　Total non-operating expenses 1,976 9,643 6,877 10,072 9,441
Ordinary profit 24,684 24,213 43,981 46,345 58,229
　Total extraordinary income 2,372 6,941 4,376 7,057 9,593
　Total extraordinary losses 7,810 4,018 5,466 6,462 5,276
Profit before income taxes 19,246 27,137 42,891 46,940 62,545
　Total income taxes 6,650 8,599 4,689 13,040 15,042
Profit attributable to owners of parent 8,468 13,925 32,064 30,416 41,863