Financial Statements

Statement of Income

(Million yen)
2021.3 2022.3 2023.3 2024.3 2025.3
Net sales 386,511 432,133 517,735 562,897 580,340
　Cost of sales 289,944 335,359 404,506 436,717 440,859
Gross profit 96,566 96,773 113,228 126,179 139,481
　Selling, general and administrative expenses 71,755 74,108 81,728 84,584 89,452
Operating profit 24,810 22,664 31,500 41,595 50,028
　Total non-operating income 4,584 3,995 2,357 9,263 6,389
　Total non-operating expenses 2,115 1,976 9,643 6,877 10,072
Ordinary profit 27,279 24,684 24,213 43,981 46,345
　Total extraordinary income 1,650 2,372 6,941 4,376 7,057
　Total extraordinary losses 4,081 7,810 4,018 5,466 6,462
Profit before income taxes 24,847 19,246 27,137 42,891 46,940
　Total income taxes 10,056 6,650 8,599 4,689 13,040
Profit attributable to owners of parent 11,455 8,468 13,925 32,064 30,416